4042 Nebraska Ave, St Louis, MO 63118

$450,000
7,919
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$450,000
Price Change
▼ $25,000 1781762467
Days on Market
61
MLS#
26031698
Status
ACTIVE
Living Sq. Ft
7,919
Lot Size
6,198
Acres
0.14
Year Built
1890
Subdivision
Irwin Z Smiths Add
Municipality
St. Louis City
County
St Louis City
Listing Type
Multifamily

Property Description

This beautiful, refurbished 4-unit brick apartment building is a landlord's CASH COW!!! CAP RATE 13.55%!!! CAP RATE = NOI / ASKING PRICE X 100 DO THE MATH!!!! (see below). Featuring two massive 6-bedroom 2-bath units and two spacious 2-bedroom 1-bath units. Enjoy fantastic cash flow with an estimated gross monthly income of $6,600 ($2,100 month for the 6-bed units; $1,200 month for the 2-bed units). Updated kitchens and baths. Newer windows, fresh paint and refinished floors. All occupancy permits have been passed , add the kitchen appliances, and this high-yield multiplex is rental-ready. At an asking price of $450,000, this property represents an exceptionally strong financial opportunity with a projected Capitalization Rate (Cap Rate) of 13.55%!!! Gross Annual Income: $79,200 -5% Vacancy Allowance: $3,960 Effective Gross Income (EGI): $75,240 Estimated Operating Expenses $784 Taxes Estimated Property Insurance $2,500 Maintenance & Reserves (5% of Gross) $3,960 Property Management (8% of Gross) $6,019 Admin/Misc Exp $1,000 Total Estimated Operating Expenses = $14,263 $75,240 - $14,263 = $60,977 (Net Operating Income)

Additional Information

School District
St. Louis City
Elementary School
Meramec Elem.
Jr. High School
Fanning Middle Community Ed.
Sr. High School
Roosevelt High
Cooling
None
Water
Public
Selling Terms
Cash, Conventional

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of EXP Realty, LLC.

Listings displaying the MARIS logo are courtesy of the participants of Mid America Regional Information Systems Internet Data Exchange. Information From Third Parties, Deemed Reliable But Not Verified